Your Information
Your Results
Optimal strategy Your inputs
RRSP at retirement
TFSA at retirement
Working → RRIF rate
→
Consumed in retirement
RRSP at death
TFSA at death
Non-reg at death
Why this wins
Account Balances Over Time
Annual Retirement Income & Taxes
First 20 years shown — Income by source
Factor Breakdown
| Factor | Impact | Advantage |
|---|---|---|
Strategy Comparison
All strategies tested by the optimizer, ranked by lifetime after-tax wealth. How is this calculated?
| # | Strategy | Lifetime Wealth | vs Your Inputs |
|---|---|---|---|
| 1st 2nd 3rd | your inputs | — |
Tested unique strategy combinations. Lifetime after-tax wealth = after-tax withdrawals + estate value + CCB invested.
Optimization Insights
Estimated impact:
Year-by-Year Detail
Accumulation (Working Years)
| Age | Income | RRSP Contrib. | TFSA Contrib. | RRSP Balance | TFSA Balance | Marginal Rate | CCB ∆ |
|---|---|---|---|---|---|---|---|
Decumulation (Retirement)
| Age | RRIF Withdrawal | TFSA Withdrawal | Tax on RRIF | OAS Clawback | GIS | CPP | OAS | Non-reg Withdrawal | Consumed | RRSP Balance | TFSA Balance | Non-reg Balance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|